Debt (Tables)
|
3 Months Ended |
Mar. 31, 2018 |
|---|
| Debt [Abstract] |
|
| Notes Payable And Other Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
|
Amount of
|
|
|
|
Debt
|
|
Interest
|
|
Pledged
|
|
Debt
|
|
Interest
|
|
Pledged
|
|
|
|
Balance
|
|
Rate
|
|
Assets
|
|
Balance
|
|
Rate
|
|
Assets
|
|
Bluegreen:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 Notes Payable
|
$
|
45,000
|
|
5.50%
|
$
|
31,504
|
$
|
46,500
|
|
5.50%
|
$
|
29,403
|
|
Pacific Western Term Loan
|
|
2,706
|
|
7.03%
|
|
10,203
|
|
2,715
|
|
6.72%
|
|
9,884
|
|
Fifth Third Bank Note
|
|
4,018
|
|
4.66%
|
|
8,026
|
|
4,080
|
|
4.36%
|
|
8,071
|
|
NBA Line of Credit
|
|
484
|
|
4.91%
|
|
18,993
|
|
5,089
|
|
4.75%
|
|
15,260
|
|
Fifth Third Syndicated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
10,000
|
|
4.54%
|
|
81,071
|
|
20,000
|
|
4.27%
|
|
75,662
|
|
Fifth Third Syndicated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan
|
|
23,438
|
|
4.75%
|
|
25,335
|
|
23,750
|
|
4.32%
|
|
23,960
|
|
Unamortized debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance costs
|
|
(1,882)
|
|
|
|
-
|
|
(1,940)
|
|
|
|
-
|
|
Total Bluegreen
|
$
|
83,764
|
|
|
$
|
175,132
|
$
|
100,194
|
|
|
$
|
162,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
District Obligations
|
$
|
18,078
|
|
4.50-6.00%
|
$
|
24,817
|
$
|
21,435
|
|
4.50-6.00%
|
$
|
26,803
|
|
TD Bank Term Loan and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
13,689
|
|
4.66%
|
|
(1)
|
|
12,890
|
|
4.02%
|
|
(1)
|
|
Seller's Note
|
|
1,478
|
|
5.00%
|
|
(1)
|
|
1,471
|
|
5.00%
|
|
(1)
|
|
Iberia $50 million Revolving
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
-
|
|
(3)
|
|
100,000
|
|
-
|
|
-
|
|
-
|
|
Iberia $5 million Line of Credit
|
|
4,020
|
|
4.42%
|
|
(1)
|
|
3,820
|
|
4.12%
|
|
(1)
|
|
Unsecured Note
|
|
3,400
|
|
6.00%
|
|
(2)
|
|
3,400
|
|
6.00%
|
|
(2)
|
|
Other
|
|
1,534
|
|
5.25%
|
$
|
1,980
|
|
1,544
|
|
5.25%
|
$
|
1,993
|
|
Unamortized debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance costs
|
|
(639)
|
|
|
|
|
|
(640)
|
|
|
|
|
|
Total Other
|
$
|
41,560
|
|
|
|
|
$
|
43,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Notes Payable and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Borrowings
|
$
|
125,324
|
|
|
|
|
$
|
144,114
|
|
|
|
|
|
(1)
|
|
The collateral is a blanket lien on the respective company’s assets.
|
|
(2)
|
|
BBX Capital is guarantor on the promissory note.
|
|
(3)
|
|
Interest accrues at a floating 30-day LIBOR plus a margin of 3.00% to 3.75%, or Prime rate plus a margin of 1.50% to 2.25%.
|
|
| Receivable-Backed Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
|
Pledged/
|
|
|
|
|
|
Pledged/
|
|
|
|
Debt
|
|
Interest
|
|
Secured
|
|
Debt
|
|
Interest
|
|
Secured
|
|
|
|
Balance
|
|
Rate
|
|
Receivables
|
|
Balance
|
|
Rate
|
|
Receivables
|
|
Recourse Receivable-Backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Bank Facility
|
$
|
22,375
|
|
5.00%
|
$
|
27,395
|
$
|
24,990
|
|
5.00%
|
$
|
30,472
|
|
NBA Receivables Facility
|
|
47,312
|
|
4.40%
|
|
59,647
|
|
44,414
|
|
4.10%
|
|
53,730
|
|
Pacific Western Facility
|
|
16,623
|
|
6.30%
|
|
21,199
|
|
15,293
|
|
6.00%
|
|
19,516
|
|
Total
|
$
|
86,310
|
|
|
$
|
108,241
|
$
|
84,697
|
|
|
$
|
103,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recourse Receivable-Backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KeyBank/DZ Purchase Facility
|
$
|
21,904
|
|
4.63%
|
$
|
27,112
|
$
|
16,144
|
|
4.31%
|
$
|
19,866
|
|
Quorum Purchase Facility
|
|
21,689
|
|
4.75-6.90%
|
|
24,453
|
|
16,771
|
|
4.75-6.90%
|
|
18,659
|
|
2012 Term Securitization
|
|
21,058
|
|
2.94%
|
|
23,555
|
|
23,227
|
|
2.94%
|
|
25,986
|
|
2013 Term Securitization
|
|
34,627
|
|
3.20%
|
|
37,316
|
|
37,163
|
|
3.20%
|
|
39,510
|
|
2015 Term Securitization
|
|
54,667
|
|
3.02%
|
|
58,234
|
|
58,498
|
|
3.02%
|
|
61,705
|
|
2016 Term Securitization
|
|
77,979
|
|
3.35%
|
|
86,230
|
|
83,142
|
|
3.35%
|
|
91,348
|
|
2017 Term Securitization
|
|
100,846
|
|
3.12%
|
|
113,029
|
|
107,624
|
|
3.12%
|
|
119,582
|
|
Unamortized debt issuance costs
|
|
(5,746)
|
|
|
|
-
|
|
(6,148)
|
|
|
|
-
|
|
Total
|
$
|
327,024
|
|
|
$
|
369,929
|
$
|
336,421
|
|
|
$
|
376,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Receivable-Backed Debt
|
$
|
413,334
|
|
|
$
|
478,170
|
$
|
421,118
|
|
|
$
|
480,374
|
|
| Junior Subordinated Debentures Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
Effective
|
|
|
Initial
|
|
|
|
|
|
|
Carrying
|
Interest
|
|
Carrying
|
Interest
|
Interest
|
|
Equity in
|
|
Issue
|
Maturity
|
|
Junior Subordinated Debentures
|
|
Amount
|
Rate
|
|
Amount (1)
|
Rate
|
Rate (1)
|
|
Trust (2)
|
|
Date
|
Date (3)
|
|
Levitt Capital Trust I ("LCT I")
|
$
|
23,196
|
6.16%
|
$
|
23,196
|
5.19%
|
LIBOR + 3.85%
|
$
|
696
|
|
03/15/2005
|
03/01/2035
|
|
Levitt Capital Trust II ("LCT II")
|
|
19,878
|
5.67%
|
|
19,878
|
5.18%
|
LIBOR + 3.80%
|
|
928
|
|
05/04/2005
|
06/30/2035
|
|
Levitt Capital Trust III ("LCT III")
|
|
7,764
|
6.11%
|
|
7,764
|
5.14%
|
LIBOR + 3.80%
|
|
464
|
|
06/01/2006
|
06/30/2036
|
|
Levitt Capital Trust IV ("LCTIV")
|
|
15,464
|
6.11%
|
|
15,464
|
5.14%
|
LIBOR + 3.80%
|
|
464
|
|
07/18/2006
|
09/30/2036
|
|
Total Woodbridge
|
$
|
66,302
|
|
$
|
66,302
|
|
|
$
|
2,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bluegreen Statutory Trust I
|
$
|
23,196
|
7.21%
|
$
|
23,196
|
6.59%
|
LIBOR + 4.90%
|
$
|
696
|
|
03/15/2005
|
3/30/2035
|
|
Bluegreen Statutory Trust II
|
|
25,774
|
6.62%
|
|
25,774
|
6.23%
|
LIBOR + 4.85%
|
|
774
|
|
05/04/2005
|
7/30/2035
|
|
Bluegreen Statutory Trust III
|
|
10,310
|
6.62%
|
|
10,310
|
6.23%
|
LIBOR + 4.85%
|
|
310
|
|
05/10/2005
|
7/30/2035
|
|
Bluegreen Statutory Trust IV
|
|
15,464
|
7.16%
|
|
15,464
|
6.54%
|
LIBOR + 4.85%
|
|
464
|
|
04/24/2006
|
6/30/2036
|
|
Bluegreen Statutory Trust V
|
|
15,464
|
7.16%
|
|
15,464
|
6.54%
|
LIBOR + 4.85%
|
|
464
|
|
07/21/2006
|
9/30/2036
|
|
Bluegreen Statutory Trust VI
|
|
20,619
|
6.57%
|
|
20,619
|
6.18%
|
LIBOR + 4.80%
|
|
619
|
|
02/26/2007
|
4/30/2037
|
|
Total Bluegreen
|
$
|
110,827
|
|
$
|
110,827
|
|
|
$
|
3,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance costs
|
$
|
(1,254)
|
|
$
|
(1,272)
|
|
|
|
|
|
|
|
|
Purchase discount
|
|
(40,150)
|
|
|
(40,443)
|
|
|
|
|
|
|
|
|
Total Junior
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Debentures
|
$
|
135,725
|
|
$
|
135,414
|
|
|
|
|
|
|
|
|
(1)
|
|
LIBOR interest rates are indexed to three-month LIBOR and adjust quarterly.
|
|
(2)
|
|
Initial equity in the trust is recorded as part of other assets in the Consolidated Statements of Financial Condition.
|
|
(3)
|
|
All of the junior subordinated debentures were eligible for redemption as of March 31, 2018 and December 31, 2017.
|
|