Debt (Tables)
|
3 Months Ended |
Mar. 31, 2019 |
|---|
| Debt [Abstract] |
|
| Notes Payable And Other Borrowings |
The table below sets forth information regarding the Company’s notes payable and other borrowings (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
|
Amount of
|
|
|
|
Debt
|
|
Interest
|
|
Pledged
|
|
Debt
|
|
Interest
|
|
Pledged
|
|
|
|
Balance
|
|
Rate
|
|
Assets
|
|
Balance
|
|
Rate
|
|
Assets
|
|
Bluegreen:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 Notes Payable
|
$
|
22,500
|
|
5.50%
|
$
|
22,963
|
$
|
28,125
|
|
5.50%
|
$
|
22,878
|
|
Fifth Third Bank Note
|
|
3,772
|
|
5.49%
|
|
7,847
|
|
3,834
|
|
5.34%
|
|
7,892
|
|
NBA Éilan Loan
|
|
23,591
|
|
5.74%
|
|
35,267
|
|
25,603
|
|
5.60%
|
|
35,615
|
|
Fifth Third Syndicated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
55,000
|
|
5.24%
|
|
94,774
|
|
55,000
|
|
5.27%
|
|
92,415
|
|
Fifth Third Syndicated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan
|
|
22,031
|
|
5.25%
|
|
29,811
|
|
22,500
|
|
5.37%
|
|
27,724
|
|
Unamortized debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance costs
|
|
(1,458)
|
|
|
|
|
|
(1,671)
|
|
|
|
|
|
Total Bluegreen
|
$
|
125,436
|
|
|
|
|
$
|
133,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
District Obligations
|
$
|
29,432
|
|
4.25-6.00%
|
$
|
39,727
|
$
|
24,583
|
|
4.25-6.00%
|
$
|
35,155
|
|
TD Bank Term Loan and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
8,059
|
|
5.54%
|
|
(1)
|
|
8,117
|
|
5.47%
|
|
(1)
|
|
Iberia $50.0 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Line of Credit
|
|
-
|
|
-
|
|
(2)
|
|
30,000
|
|
5.35%
|
|
(2)
|
|
Banc of America Leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& Capital Equipment Note
|
|
506
|
|
4.75%
|
|
(3)
|
|
555
|
|
4.75%
|
|
(3)
|
|
Banc of America Revolving
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit
|
|
1,600
|
|
4.00%
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
Unsecured Note
|
|
3,400
|
|
6.00%
|
|
(4)
|
|
3,400
|
|
6.00%
|
|
(4)
|
|
Other
|
|
1,497
|
|
5.25%
|
|
1,930
|
|
1,507
|
|
5.25%
|
|
1,968
|
|
Unamortized debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance costs
|
|
(889)
|
|
|
|
|
|
(666)
|
|
|
|
|
|
Total other
|
$
|
43,605
|
|
|
|
|
$
|
67,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other borrowings
|
$
|
169,041
|
|
|
|
|
$
|
200,887
|
|
|
|
|
|
(1)
|
|
The collateral is a blanket lien on the respective company’s assets.
|
|
(2)
|
|
The collateral is membership interests in Woodbridge having a value of not less than $100.0 million.
|
|
(3)
|
|
The collateral is a security interest in the equipment financed by the underlying note. Additionally, IT’SUGAR is guarantor on the note.
|
|
(4)
|
|
BBX Capital is guarantor on the note.
|
|
| Receivable-Backed Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
|
Pledged/
|
|
|
|
|
|
Pledged/
|
|
|
|
Debt
|
|
Interest
|
|
Secured
|
|
Debt
|
|
Interest
|
|
Secured
|
|
|
|
Balance
|
|
Rate
|
|
Receivables
|
|
Balance
|
|
Rate
|
|
Receivables
|
|
Receivable-backed notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable - recourse:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Bank Facility
|
$
|
19,766
|
|
5.50%
|
$
|
24,730
|
$
|
17,654
|
|
5.25%
|
$
|
22,062
|
|
NBA Receivables Facility
|
|
43,255
|
|
5.25%
|
|
53,130
|
|
48,414
|
|
5.27%
|
|
57,805
|
|
Pacific Western Facility
|
|
11,723
|
|
5.50%
|
|
15,185
|
|
10,606
|
|
5.52%
|
|
13,730
|
|
Total
|
$
|
74,744
|
|
|
$
|
93,045
|
$
|
76,674
|
|
|
$
|
93,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable-backed notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable - non-recourse:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KeyBank/DZ Purchase Facility
|
|
7,297
|
|
5.23%
|
|
8,754
|
|
-
|
|
-
|
|
-
|
|
Quorum Purchase Facility
|
|
36,824
|
|
4.75-5.50%
|
|
41,867
|
|
40,074
|
|
4.75-5.50%
|
|
45,283
|
|
2012 Term Securitization
|
|
13,059
|
|
2.94%
|
|
15,237
|
|
15,212
|
|
2.94%
|
|
16,866
|
|
2013 Term Securitization
|
|
24,633
|
|
3.20%
|
|
27,411
|
|
27,573
|
|
3.20%
|
|
29,351
|
|
2015 Term Securitization
|
|
40,262
|
|
3.02%
|
|
44,697
|
|
44,230
|
|
3.02%
|
|
47,690
|
|
2016 Term Securitization
|
|
60,460
|
|
3.35%
|
|
69,442
|
|
63,982
|
|
3.35%
|
|
72,590
|
|
2017 Term Securitization
|
|
78,718
|
|
3.12%
|
|
91,712
|
|
83,513
|
|
3.12%
|
|
95,877
|
|
2018 Term Securitization
|
|
108,259
|
|
4.02%
|
|
122,187
|
|
114,480
|
|
4.02%
|
|
125,916
|
|
Unamortized debt issuance costs
|
|
(6,329)
|
|
|
|
-
|
|
(6,807)
|
|
|
|
-
|
|
Total
|
$
|
363,183
|
|
|
$
|
421,307
|
$
|
382,257
|
|
|
$
|
433,573
|
|
Total receivable-backed debt
|
$
|
437,927
|
|
|
$
|
514,352
|
$
|
458,931
|
|
|
$
|
527,170
|
|
| Junior Subordinated Debentures Outstanding |
The table below sets forth information regarding the Company’s junior subordinated debentures (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
|
|
|
Effective
|
|
|
Effective
|
|
|
|
Carrying
|
Interest
|
|
Carrying
|
Interest
|
|
|
|
Amounts
|
Rates (1)
|
|
Amounts
|
Rates (1)
|
|
Woodbridge - Levitt Capital Trusts I - IV
|
$
|
66,302
|
6.39 - 6.55%
|
$
|
66,302
|
6.20 - 6.65%
|
|
Bluegreen Statutory Trusts I - VI
|
|
110,827
|
7.44 - 7.60%
|
|
110,827
|
7.32 - 7.70%
|
|
Unamortized debt issuance costs
|
|
(1,183)
|
|
|
(1,200)
|
|
|
Unamortized purchase discount
|
|
(39,323)
|
|
|
(39,504)
|
|
|
Total junior subordinated debentures
|
$
|
136,623
|
|
$
|
136,425
|
|
|
(1)
|
|
The Company’s junior subordinated debentures bear interest at 3-month LIBOR (subject to quarterly adjustment) plus a spread ranging from 3.80% to 4.90%.
|
|
| Schedule Of Amounts Available Under Credit Facilities |
|
|
|
|
|
|
|
|
|
BBX Capital
|
$
|
50,000
|
|
Bluegreen
|
|
191,100
|
|
Renin
|
|
6,600
|
|
IT'SUGAR
|
|
2,400
|
|
Total credit availability
|
$
|
250,100
|
|
|
|
|
|